County Profile for Calloway - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 37,145
Total Cost Reports Filed in 2020 1 Total Births 78
Total Cost Reports Submitted 0 Total Deaths 107
Total Cost Reports Settled 1 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 72
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 47

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 93,990,262 Total Charges 401,036,049
Fixed Assets 85,021,006 Contract Allowance 270,100,382
Other Assets 5,616,699 Operating Revenue 130,935,667
Total Assets 184,627,967 Operating Expenses 131,796,604
Current Liabilities 80,579,517 Operating Margin -860,937
Long Term Liabilities 0 Other Income 6,753,483
Total Equity 104,048,450 Other Expense 0
Total Liabilities and Equity 184,627,967 Net Profit or Loss 5,892,546

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,899 Revenue per Bed $1,454,841 Revenue per Person $3,525
Net Margin per Discharge ($275) Net Margin per Bed ($9,566) Net Margin per Person ($23)
Net Profit per Discharge $1,886 Net Profit per Bed $65,473 Net Profit per Person $159
Net Fixed Assets per Discharge $27,207 Net Fixed Assets per Bed $944,678 Net Fixed Assets per Bed $2,289
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 413
Occupancy Rate 40.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 869 Net Fixed Assets 715 Population Estimate 1,245
Total Revenue 848 Long Term Liabilities 2,194 Total Patient Discharges 945
Net Margin 1,595 Total Patient Beds 907
Net Profit or Loss 941

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,397,897 11,281,482 1.0990
31 Intensive Care Unit 2,505,819 2,221,983 1.1277
32 Coronary Care Unit 0 0
43 Nursery 312,039 529,455 0.5894
44 Skilled Nursing Care 11,631,214 8,614,664 1.3502
50 Operating Room 8,823,116 35,946,701 0.2454
51 Recovery Room 721,429 6,433,590 0.1121
52 Labor and Delivery Room 2,095,311 2,013,257 1.0408

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,993,723 13 Nursing Administration 1,834,193
02,03 Captial Related - Movable Equipment 2,886,329 14 Central Services and Supply 569,635
04 Employee Benefits 991,676 15 Pharmacy 2,894,143
05 Administrative and General 15,419,791 16 Medical Records and Medical Library 856,024
06 Maintenance and Repairs 0 17 Social Services 155,659
07 Operation of Plant 4,166,576 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,774,433 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,022,601 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,564,783

County Profile for Calloway - 2020